PROPOSAL STUDIO MUSIK

Rincian Pengeluaran Dana Modal

Alat :
- Drum                         = Rp 10.000.000
- Guitar I                     = Rp 2.000.000
- Guitar II                    = Rp 2.000.000
- Bass                          = Rp 2.000.000
- Efex Guitar I            = Rp 1.300.000
- Efex Guitar II           = Rp 1.300.000
- Keyboard                  = Rp 3.000.000

Sound sistem :
- Sound ampli guitar 1            = Rp 6.000.000
- Sound ampli guitar 2            = Rp 6.000.000
- Sound ampli bass                  = Rp 5.000.000
- Sound buang                         = Rp 3.000.000
- Mixer                                    = Rp 3.000.000

Listrik :
- mike (2)                                 = Rp 600.000
- Perlengkapan Kabel              = Rp 600.000
- Perlengkapan listrik              = Rp 300.000
- Biaya listrik & air bulanan    = Rp 800.000
- AC                                        = Rp 3.000.000

Tempat
- Sewa ruko                 = Rp 10.000.000 / tahun
- Peredam studio         = Rp 5.000.000

Gaji pegawai
- Gaji + uang makan = Rp 800.000

Biaya tak tergduga = Rp 5.000.000

Total   = Rp 70.000.000

Total perincian dana modal = ± Rp 70.000.000